dom-international.ru
Home Email us Site map
London: +44 20 3318 1468
Moscow: + 7 499 703 33 88
Skype: Dom-International
Overseas resort property investments - Dom International Ltd
Russian English
|
English version/ Practical example
Property search:
Please select the country: Region: Type: Price from: Price to:

Practical example

  • Property price € 100,000
  • 45% Initial stage payment: € 45,000 (including € 3000 reservation fee)
  • Legal fees: € 1,500
  • Broker fee: € 700

Total on signing: € 47,200

Balance due on completion: € 55,000

  • Tax 10%: € 10,000
  • Notary fees 2%: € 2,000
  • Furniture pack (optional): € 5,000
  • Total on completion (unfurnished/furnished): € 67,000/72,000
  • Mortgage/monthly interest only at 5.39%: € 300,94/323,40
  • Ongoing monthly cost:
  • Community fee: € 40,00
  • Electricity/water: € 35,00
  • Mortgage insurance: € 40,00
  • Wealth tax: € 7,00
  • Total per month: € 432.94/455.40
  • Total per year: € 5195,28/5464.80

Typical rental returns for July/August high season /person per week or €42.85/person per day

  • 1 bad apartment x 2 people for 8 weeks: € 4,800 €
  • Additional 4 week mid/low season at € 200/person € 1,600
  • Total revenue: € 6,400
  • Less 10% management fee (€ 640): € 5,760

 

  • Cost of property: € 100,000
  • Legal/notary fees: € 3,500
  • Tax:  € 10,000
  • Broker fees: € 700
  • Total cost of property: € 114,200
  • Rental income: € 5,760

 

Yield p/a: 5.03%

Yield p/a assuming 8% capital appreciation over 5 yrs compounded 13,26%

Yield p/a assuming 10% capital appreciation over 5 yrs compounded 15,73%

© 2009 - 2017 Dom International Ltd
Overseas resort property investments - Dom International Ltd